Accessible Versions

Figure 1. Aggregate common equity capital ratio

Percent

Date Under Basel I risk-weighted assets Under Basel III risk-weighted assets
2009:Q1 5.2  
2009:Q2 6.4  
2009:Q3 7.5  
2009:Q4 7.8  
2010:Q1 8.3  
2010:Q2 8.7  
2010:Q3 9.1  
2010:Q4 9.5  
2011:Q1 9.7  
2011:Q2 9.9  
2011:Q3 9.9  
2011:Q4 10.2  
2012:Q1 10.8  
2012:Q2 10.9  
2012:Q3 11.1  
2012:Q4 11.2  
2013:Q1 10.8  
2013:Q2 11.1  
2013:Q3 11.3  
2013:Q4 11.4  
2014:Q1 12.1  
2014:Q2 12.2  
2014:Q3 12.3  
2014:Q4 12.4  
2015:Q1 11.6 11.6
2015:Q2   11.8
2015:Q3   12.1
2015:Q4   12.3
2016:Q1   12.2
2016:Q2   12.4
2016:Q3   12.5
2016:Q4   12.5
2017:Q1   12.5
2017:Q2   12.6
2017:Q3   12.7
2017:Q4   12.3
2018:Q1   11.9
2018:Q2   12.1
2018:Q3   12.1
2018:Q4   12.1
2019:Q1   12.2
2019:Q2   12.3
2019:Q3   12.1
2019:Q4   12.0
2020:Q1   11.6
2020:Q2   12.2
2020:Q3   12.7
2020:Q4   12.8
2021:Q1   12.8
2021:Q2   12.8
2021:Q3   12.6
2021:Q4   12.4
2022:Q1   11.8

Note: The Federal Reserve's evaluation of a bank's common equity capital was initially measured using a tier 1 common capital ratio but now is evaluated using a common equity tier 1 capital ratio, which was introduced into the regulatory capital framework with the implementation of Basel III to replace Basel I. Not all of the banks included in the 2022 stress test reported data for all periods since 2009.

Source: FR Y-9C.

Return to text
Figure A. Aggregate maximum decline in stressed common equity tier 1 capital ratio, severely adverse scenario
Exercise name Percentage points
2018 stress test -3.6
2019 stress test -2.3
June 2020 stress test -2.1
December 2020 stress test -2.6
2021 stress test -2.4
2022 stress test -2.7

Note: The bar represents the aggregate maximum common equity tier 1 (CET1) capital ratio decline of the banks in each exercise. The values for the 2018 stress test and the 2019 stress test are estimates of the CET1 capital ratio decline had the stress capital buffer rule been in place at that time. For purposes of this figure, the 2018 and 2019 stress test values assume (1) a constant level of assets over the projection horizon, (2) no common dividend payments, (3) no issuances or repurchases of common or preferred stock (except those related to business plan changes), and (4) fully phased-in capital deductions.

Return to text
Figure B. Historical starting allowances as a percent of starting risk-weighted assets
Exercise name Percent
2018 stress test 0.9%
2019 stress test 0.8%
June 2020 stress test 0.8%
December 2020 stress test 1.8%
2021 stress test 1.5%
2022 stress test 1.1%

Note: Allowances as a percent of risk-weighted assets are calculated for the banks in each exercise.

Source: FR Y-9C.

Return to text
Figure C. Unemployment rate from starting point to peak

Percent

Exercise name Starting Unemployment Rate Peak Unemployment Rate Change
2018 stress test 4.1% 10.0% 5.9%
2019 stress test 3.8% 10.0% 6.2%
June 2020 stress test 3.5% 10.0% 6.5%
December 2020 stress test1 9.5% 12.5% 3.0%
2021 stress test 6.8% 10.8% 4.0%
2022 stress test 4.2% 10.0% 5.8%

1The starting unemployment rate for the December 2020 stress test (9.5 percent) is the unemployment rate as of the first quarter of the scenario projection horizon, whereas the starting unemployment rate for all others is on the stress test as-of date (the fourth quarter of the year prior).

Source: Federal Reserve severely adverse scenarios.

Return to text
Figure D. Loan loss rates, severely adverse scenario
Exercise Name Percent
2018 stress test 6.4%
2019 stress test 5.7%
June 2020 stress test 6.3%
December 2020 stress test 7.7%
2021 stress test 6.2%
2022 stress test 6.4%

Note: Loan loss rates are calculated as a percent of average loan balances for the nine-quarter projection horizon for the banks in each exercise.

Return to text
Figure 3. Change from 2021:Q4 to minimum common equity tier 1 capital ratio in the severely adverse scenario
Bank Percentage points
Ally 1.5
American Express 0.6
Bank of America 3.0
Bank of NY-Mellon 1.6
Barclays US 3.3
BMO 3.4
BNP Paribas USA 4.3
Capital One 2.9
Charles Schwab Corp -0.5
Citigroup 3.7
Citizens 3.0
Credit Suisse USA 7.4
DB USA 4.0
Discover 1.0
Fifth Third 1.9
Goldman Sachs 5.8
HSBC 6.4
Huntington 2.5
JPMorgan Chase 3.3
KeyCorp 1.9
M&T 4.1
Morgan Stanley 4.6
Northern Trust 1.1
PNC 2.2
RBC USA 3.4
Regions 1.8
Santander 0.1
State Street 1.1
TD Group 1.9
Truist 1.8
UBS Americas 2.3
US Bancorp 0.7
Wells Fargo 2.8
Median 2.5

Estimates of minimum common equity tier 1 capital as a percent of risk-weighted assets are for the nine-quarter period from 2022:Q1 to 2024:Q1.

Return to text
Figure 2. Projected losses in the severely adverse scenario
  Billions of dollars Percent of total losses
First-lien mortgages, domestic 16.7 3
Junior liens and home equity lines of credit, domestic 6.7 1
Credit cards 118.7 19
Other consumer loans 48.9 8
Commercial and industrial loans 120.8 20
Commercial real estate, domestic 75.4 12
Other loans 76.2 12
Securities losses 6.1 1
Trading and counterparty losses 100 16
Other losses 42.7 7

Note: Percent of total losses may not sum to 100 due to rounding.

Return to text
Figure 4. Pre-tax net income rates in the severely adverse scenario
Bank Percent
Ally -1.0
American Express 2.7
Bank of America -1.4
Bank of NY-Mellon 1.0
Barclays US 0.2
BMO -2.1
BNP Paribas USA -2.7
Capital One -1.8
Charles Schwab Corp 1.1
Citigroup -1.2
Citizens -2.5
Credit Suisse USA 0.6
DB USA 0.2
Discover 1.8
Fifth Third -1.3
Goldman Sachs -0.9
HSBC -2.3
Huntington -1.8
JPMorgan Chase -1.1
KeyCorp -1.3
M&T -2.7
Morgan Stanley -0.5
Northern Trust 0.1
PNC -1.5
RBC USA -1.9
Regions -1.1
Santander 1.1
State Street 0.4
TD Group -0.7
Truist -1.2
UBS Americas 1.1
US Bancorp 0.1
Wells Fargo -1.5
Median -1.1

Note: Estimates are for the nine-quarter period from 2022:Q1 to 2024:Q1 as a percent of average assets.

Return to text
Figure 5. Pre-provision net revenue rates in the severely adverse scenario
Bank Percent
Ally 3.3
American Express 10.8
Bank of America 0.9
Bank of NY-Mellon 2.1
Barclays US 3.7
BMO 1.5
BNP Paribas USA 0.8
Capital One 6.7
Charles Schwab Corp 1.3
Citigroup 1.2
Citizens 2.7
Credit Suisse USA 4.8
DB USA 1.8
Discover 13.8
Fifth Third 2.6
Goldman Sachs 2.4
HSBC 0.0
Huntington 2.2
JPMorgan Chase 1.4
KeyCorp 2.7
M&T 2.4
Morgan Stanley 2.0
Northern Trust 2.0
PNC 1.8
RBC USA 1.4
Regions 2.8
Santander 4.6
State Street 1.6
TD Group 1.2
Truist 2.1
UBS Americas 2.2
US Bancorp 3.1
Wells Fargo 2.1
Median 2.2

Note: Estimates are for the nine-quarter period from 2022:Q1 to 2024:Q1 as a percent of average assets.

Return to text
Back to Top
Last Update: July 06, 2022